Dallas Makerspace Membership Count<br>
From WHMCS, with estimated monthly revenue<br>
Updated: 2024-05-19T08:09:25-05:00<br>
<br>
Total Members: 1633<br>
Average per member: $45.21<br>
Monthly Projection: $73,822.00<br>
Yearly Projection: $885,864.00<br>
<br>
Total Cancellations to date: 13191<br>
(Including current members who later resubscribed.)<br>
<br>
Legacy Rates:<br>
Addon Legacy: 0 x $10 = $0.00<br>
Starving Legacy: 1 x $35 = $35.00<br>
$30 Monthly Legacy: 6 x $30 = $180.00<br>
$40 Monthly Legacy: 1 x $40 = $40.00<br>
Lifetime Legacy: 9 x $0 = $0.00<br>
Legacy SubTotal: 1.04% : 17 : $255.00<br>
<br>
Standard Member Rates:<br>
Starving Hacker 2011: 34 x $35 = $1,190.00<br>
Monthly 2011: 197 x $50 = $9,850.00<br>
Yearly 2011: 49 x $45 = $2,205.00<br>
Starving Hacker 2019: 0 x $40 = $0.00<br>
Monthly 2019: 852 x $60 = $51,120.00<br>
Yearly 2019: 63 x $54 = $3,402.00<br>
Members SubTotal: 73.18% : 1195 : $67,767.00<br>
<br>
Addon Rates:<br>
1st Monthly 2011 Addons: 72 x $10 = $720.00<br>
2nd Monthly 2011 Addons: 13 x $10 = $130.00<br>
3rd Monthly 2011 Addons: 2 x $10 = $20.00<br>
4th Monthly 2011 Addons: 1 x $10 = $10.00<br>
1st Yearly 2011 Addons: 12 x $10 = $120.00<br>
2nd Yearly 2011 Addons: 2 x $10 = $20.00<br>
3rd Yearly 2011 Addons: 1 x $10 = $10.00<br>
4th Yearly 2011 Addons: 0 x $10 = $0.00<br>
1st Monthly 2019 Addons: 243 x $15 = $3,645.00<br>
2nd Monthly 2019 Addons: 37 x $15 = $555.00<br>
3rd Monthly 2019 Addons: 16 x $15 = $240.00<br>
4th Monthly 2019 Addons: 7 x $15 = $105.00<br>
1st Yearly 2019 Addons: 11 x $15 = $165.00<br>
2nd Yearly 2019 Addons: 2 x $15 = $30.00<br>
3rd Yearly 2019 Addons: 2 x $15 = $30.00<br>
4th Yearly 2019 Addons: 0 x $15 = $0.00<br>
Addons SubTotal: 25.78% : 421 : $5,800.00<br>